Shifting analysis of grain carriers using System Dynamics Simulation

Ratna Ekawati, Nuraida Wahyuni, Fitri Anjani

Abstract

PT PFS is a subsidiary of PT BJ specially serving of port services. PT PFS need to shift FSO Ardjuna Sakti from jetty 1.6-1.7 to the new jetty (jetty 4.5-4.6) because PT PFS has some problems and activity plans. The problems are teh increased of commercial demand, the development jetty 3 of port CDG, the Berth Occupation Ratio (BOR) which already exceeds 65%, the expansion plan of PT BJ and the need for flexibility on the jetty 1.5-1.8. Therefore, it is necessary to do the analysis of shifting the FSO Ardjuna Sakti. The method use in this study is comparing the financial analysis using manual calculation and system dynamics simulation. The financial analysis uses in this study are Internal Rate of Return (IRR), Payback Period, Net Present Value (NPV) and comparing revenue and profit between FSO Ardjuna Sakti in jetty 1.6-17 and jetty 4.5-4.6. The result of the study showed that the IRR is 14,73%, it is exceed than the MARR of BI rate 6,5%, Payback Period is 5 years so investment will comeback at 5 next years, and the value of the NPV with manual and system dynamics simulation has both positive value or exceed than 0 (zero). The result of manual calculation of NPV is Rp.15.369.374.455 and the result of system dynamics simulation is Rp.1.184.863.983.489. Comparing manual calculation and system dynamics simulation of revenue and profit of FSO Ardjuna Sakti in jetty 1.6-1.7 respectively is Rp.2.384.292.880 and Rp.2.125719.660 whilst in jetty 4.5-4.6 respectively is Rp.9.015.993.344 and Rp.6.761.995.008. From those financial methods compared manually and by system dynamics simulation, we can conclude the investment decisions are feasible. And activity of shifting FSO Ardjuna Sakti from jetty 1.6-1.7 to the jetty 4.5-4.6 is appropriate to do.

 

Keywords

internal rate of return, net present value, payback periode, system dinamic simulation

Full Text:

PDF

References

Anggrahini, D. N., Karnowahadi, & Paniya. (2018). Pengaruh Yor Dan Total Bor Terhadap Kinerja Operasional Pada PT Pelindo III ( Persero ) Terminal Petikemas Semarang. Admisi & Bisnis, 19(1), 69–78.

Dang, V. L., & Yeo, G. T. (2017). A Competitive Strategic Position Analysis of Major Container Ports in Southeast Asia. Asian Journal of Shipping and Logistics, 33(1), 19–25. https://doi.org/10.1016/j.ajsl.2017.03.003

Doris Ade Widyarti, Rinaldi, & Ferry Fatnanta. (2017). Analisis Berth Occupancy Ratio (Bor) Untuk Memenuhi Standatr Ultilitas Dirjen Perhubungan Laut Pada Dermaga B Curah Cair Pelabuhan Dumai. Jom FTeknik, 4, 3.

Feng, M., Shaw, S. L., Peng, G., & Fang, Z. (2020). Time efficiency assessment of ship movements in maritime ports: A case study of two ports based on AIS data. Journal of Transport Geography, 86(November 2018), 102741. https://doi.org/10.1016/j.jtrangeo.2020.102741

Li, J., Jiang, B., & Lin, N. (2018). A Study on the Influence Mechanism of Port Environmental Carrying Capacity. Asian Journal of Shipping and Logistics, 34(3), 191–197. https://doi.org/10.1016/j.ajsl.2018.09.002

Lirn, T. C., Bremer, P., Yeo, G. T., Shang, K. C., & Jiun, L. C. (2018). A Study on the Quality Management of Containerised Grains in Asia*. Asian Journal of Shipping and Logistics, 34(2), 53–60. https://doi.org/10.1016/j.ajsl.2018.06.002

Pallis, A. A., & Syriopoulos, T. (2007). Port governance models: Financial evaluation of Greek port restructuring. Transport Policy, 14(3), 232–246. https://doi.org/10.1016/j.tranpol.2007.03.002

Petering, M. E. H. (2011). Decision support for yard capacity, fleet composition, truck substitutability, and scalability issues at seaport container terminals. Transportation Research Part E: Logistics and Transportation Review, 47(1), 85–103. https://doi.org/10.1016/j.tre.2010.07.007

Prata, J., & Arsenio, E. (2017). Assessing intermodal freight transport scenarios bringing the perspective of key stakeholders. Transportation Research Procedia, 25, 900–915. https://doi.org/10.1016/j.trpro.2017.05.465

Putra, P. A., Sitompul, K. M., Mardalena, T., & Romadani. (2022). Analisis keterkaitan transportasi laut dengan pelabuhan kargo teluk dalam untuk menunjang kegiatan perekonomian masyarakat penyalai Kecamatan Kuala Kampar Provinsi Riau. Jalasena, 3(2), 57–71.

Queiroz, C., & Mladenovic, G. (2020). A Review of Tools for Project Financial Assessments. Transportation Research Procedia, 45(2019), 54–61. https://doi.org/10.1016/j.trpro.2020.02.062

Rangkuti, F. (2001). Business Plan Teknik Membuat Perencanaan Bisnis dan Analisis Kasus (3rd ed.). Jakarta: PT Gramedia Pustaka Utama.

Sarita, R., Putra Suhana, M., & Wirayuhanto, H. (2023). Pemodelan Pola Transport Sedimen di Perairan Desa Berakit dan Pengudang Kabupaten Bintan. Rekayasa, 16(1), 74–83. https://doi.org/10.21107/rekayasa.v16i1.18386

Sdoukopoulos, E., & Boile, M. (2021). Strengthening the Collaborative Environment in Port-Hinterland Corridor Management Initiatives : A Value System Approach. Sustainability (Switzerland), 14(9212), 1–18. https://doi.org/https://doi.org/ 10.3390/su13169212

Yun, W. Y., & Choi, Y. S. (1999). Simulation model for container-terminal operation analysis using an object-oriented approach. International Journal of Production Economics, 59(1), 221–230. https://doi.org/10.1016/S0925-5273(98)00213-8

DOI

https://doi.org/10.21107/rekayasa.v17i1.20886

Metrics

Refbacks

  • There are currently no refbacks.


Copyright (c) 2024 Ratna Ekawati, Nuraida Wahyuni

Creative Commons License
This work is licensed under a Creative Commons Attribution-ShareAlike 4.0 International License.